1414 Mar Vista Way
Laguna Beach, CA 92651
Beds / Baths
5 / 4.0
Square Feet
2,885
Lot Size
7,802 SF
Year Built
N/A
Stories
1
Garage
0 car
Pool
No
Submarket
Temple Hills
Recon Report
Current Price
$3,899,000
After Repair Value
$4,149,414
Price per SF
$1,351
Avg PSF Post Renovation
$1,438
Temple Hills submarket average
Opportunity Indicators ?
71 Days on Market
Pass
$277,804 estimated loss · -41.2% annualized ROI
What looks good
📅
Listed 71 days — some negotiation room
Watch out for
🔴
Estimated loss of $277,804 at current assumptions
🚩
Deal economics do not support a flip at current pricing
Why this estimate could be wrong
ARV is estimated from 5 comparable sales — actual value depends on property condition, updates, and buyer demand at time of sale.
Rehab costs use a market-average $/SF assumption. Actual costs depend on scope of work, contractor pricing, permits, and unforeseen issues (foundation, roof, mold, etc).
Projected sale price assumes current market conditions hold through rehab and listing. Interest rate changes, seasonal shifts, or local market moves could affect the exit price.
This analysis cannot account for property-specific issues only discoverable through inspection: structural problems, environmental hazards, title issues, or zoning restrictions.
1 / 55
Personalized Deal Calculator
Adjust assumptions to see how this deal works for YOU.
Your Offer Price
$XXX,XXX
Net Profit
$XX,XXX
Comparable Sales
Estimated ARV (Based on 5 Comps)
$3,383,000
| Address | Sale Price | Beds/Baths | Sq Ft | $/SF | Similarity | Sale Date |
|---|---|---|---|---|---|---|
| 1015 Madison Pl Laguna Beach, 92651 |
$4,995,000 | 4/4.0 | 2,897 | $1,724 | 92.8% | 01/06/2026 |
| 543 Temple Hills Dr Laguna Beach, 92651 |
$3,395,000 | 4/4.0 | 3,105 | $1,093 | 89.2% | 03/21/2025 |
| 1349 Cerritos Dr Laguna Beach, 92651 |
$3,199,000 | 4/4.5 | 3,116 | $1,027 | 86.5% | 10/17/2025 |
| 1961 Temple Hills Dr, Laguna Beach, CA 92651 Laguna Beach, 92651 |
$2,785,000 | 4/3.0 | 2,606 | $1,069 | 83.2% | 03/30/2026 |
| 680 Temple Hills Dr Laguna Beach, 92651 |
$4,950,000 | 4/3.5 | 2,445 | $2,025 | 82.9% | 05/21/2025 |
FlipTarget Score Breakdown
XX
Score
FlipTarget Score
This score is based on projected ROI...