31911 Crestwood Pl
Laguna Beach, CA 92651
Beds / Baths
2 / 2.0
Square Feet
1,233
Lot Size
2,100 SF
Year Built
N/A
Stories
1
Garage
0 car
Pool
No
Submarket
South Laguna
Recon Report
Current Price
$2,495,000
After Repair Value
$2,495,000
Price per SF
$2,024
Avg PSF Post Renovation
$1,845
South Laguna submarket average
Opportunity Indicators ?
20 Days on Market
Pass
$451,278 estimated loss · -127.3% annualized ROI
Watch out for
🔴
Estimated loss of $451,278 at current assumptions
🚩
Deal economics do not support a flip at current pricing
Why this estimate could be wrong
ARV is estimated from 5 comparable sales — actual value depends on property condition, updates, and buyer demand at time of sale.
Rehab costs use a market-average $/SF assumption. Actual costs depend on scope of work, contractor pricing, permits, and unforeseen issues (foundation, roof, mold, etc).
Projected sale price assumes current market conditions hold through rehab and listing. Interest rate changes, seasonal shifts, or local market moves could affect the exit price.
This analysis cannot account for property-specific issues only discoverable through inspection: structural problems, environmental hazards, title issues, or zoning restrictions.
Loading gallery...
Personalized Deal Calculator
Adjust assumptions to see how this deal works for YOU.
Your Offer Price
$XXX,XXX
Net Profit
$XX,XXX
Comparable Sales
Estimated ARV (Based on 5 Comps)
$22,000,000
| Address | Sale Price | Beds/Baths | Sq Ft | $/SF | Similarity | Sale Date |
|---|---|---|---|---|---|---|
| COAST HWY, LAGUNA BEACH, CA 92651 LAGUNA BEACH, 92651 |
$22,000,000 | None/None | 0 | $0 | 100% | 05/19/2025 |
| 32091 Virginia Way Unit A Laguna Beach, 92651 |
$3,825,000 | None/None | 0 | $0 | 100% | 10/02/2025 |
| 32222 N La Senda Dr Laguna Beach, 92651 |
$22,000,000 | None/None | 0 | $0 | 100% | 07/11/2025 |
| 32239 N La Senda Dr Laguna Beach, 92651 |
$22,000,000 | None/None | 0 | $0 | 100% | 07/11/2025 |
| 32236 N La Senda Dr Laguna Beach, 92651 |
$22,000,000 | None/None | 0 | $0 | 100% | 07/11/2025 |
FlipTarget Score Breakdown
XX
Score
FlipTarget Score
This score is based on projected ROI...